$315,037
NAL Estimated Property Value21410 Loblolly View Ln, Waller, TX, 77484
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,144 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1463860080010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 8 OAKWOOD ESTATES SEC 1
Census Tract556000
Assessed Land Value$59,891
Assessed Improvement Value$255,146
Assessment Year2025
About this property
This new construction Fiji floor plan is sure to please! As you enter the home, a secondary bedrooms and bath is located just off the foyer. You will fall in the love with the gorgeous kitchen featuring granite countertops, thimble-colored cabinets & wood flooring in all main areas. A OVERSIZE family room with tons of natural light. The primary suite will have you in awe with the OVERSIZED walk-in closet, walk-in shower with shower seat & dual sinks. Enjoy your backyard with the extended covered patio, full sod & sprinkler system. Home is move-in ready!
Investor Tools
$315,037
Estimated Property Value
$275,829Estimated Mortgage Balance
$39,208Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$580/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,173
$315,037
2025
$59,891
$255,146
$315,037
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,173
$315,037
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Fha
$284,737
Yes
First
Aug 29, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,829
$39,208
12%
88%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,288/mo
$-566/mo
6.6%
