Last 24 Hours
$37,000
NAL Estimated Property Value21411 Warrior TRL, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Exterior FeaturesDock
Lot Size11,221 sqft
Land Information
APN01907308050000
Lot Number11251
SubdivisionBar-K Ranches Plat 11
Land UseResidential
Legal DescriptionLOT 11251 BAR-K RANCHES PLAT 11
Census Tract036400
Assessed Land Value$25,086
Assessment Year2025
About this property
Incredible opportunity to buy in an yet to be developed area growing Lago Vista, Texas on Lake Travis. Buy now and gain access to all the area amenities like lake access, parks, pools(extra small fee), trails, etc. for just $130 per year. Beautiful quarter acre lot with hill-country views, great long term investment before the next big building boom. Some homes already near this area.Restrictions: Yes
Investor Tools
$37,000
Estimated Property Value
$33,426Estimated Mortgage Balance
$3,574Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$61/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$547
$25,086
2025
$25,086
N/A
$25,086
No
Tax History
Year
Tax Paid
Assessed Value
2024
$547
$25,086
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$36,000
No
First
Jul 5, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,426
$3,574
9%
90%
$216/mo
12.4%