$355,000
NAL Estimated Property Value21415 Blooming Rock Ln, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,396 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1274740010002
Lot Number2
SubdivisionSpringbrook
Land UseResidential
Legal DescriptionLT 2 BLK 1 SPRINGBROOK SEC 6
Census Tract554904
Assessed Land Value$52,626
Assessed Improvement Value$298,291
Assessment Year2025
About this property
4 Bedroom, 2.5 bath, 2 garage house with unique primary bedroom. The primary bedroom is located on the first floor, but has a staircase to a loft room/study on the second floor. This space could be used in many ways. There is also a game room upstairs located conveniently to the other 3 bedrooms.
Investor Tools
$355,000
Estimated Property Value
$187,765Estimated Mortgage Balance
$167,235Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$544/month
$315/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,751
$350,917
2025
$52,626
$298,291
$350,917
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,751
$350,917
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Absolute Mortgage & Lending
Conventional
$208,000
No
First
Apr 8, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,765
$172,235
47%
53%
$1,248/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,563/mo
+$1,027/mo
8.8%
