$297,000
NAL Estimated Property Value21426 Park Royale Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Vinyl
Exterior
Lot Size7,475 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1101930000031
Lot Number31
SubdivisionMemorial Parkway
Land UseResidential
Legal DescriptionLT 31 BLK 21 MEMORIAL PARKWAY SEC 5
Census Tract454801
Assessed Land Value$84,632
Assessed Improvement Value$203,648
Assessment Year2025
About this property
UPDATES GALORE! This open plan and spacious home is truly gorgeous and move in ready! 2 Year old Roof , recently installed waterproof vinyl flooring, HVAC system including ductwork all replaced in 2020, recently installed Pex pipe Plumbing, all windows replaced and sliding doors, home freshly painted, new gutters with leaf guard, french drains added in the back yard, water softener and filter, the list goes on! Kitchen is super-sized with granite counters and refrigerator stays! 4 generous sized bedrooms, and a family room with beautiful brick fireplace.
Investor Tools
$297,000
Estimated Property Value
$0Estimated Mortgage Balance
$297,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,857
$288,280
2025
$84,632
$203,648
$288,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,857
$288,280
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$288,280
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$375/mo
+$2,455/mo
11.4%
