$262,000
NAL Estimated Property Value21430 Meadowhill Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,701 sqft
Building Information
Year Built1992
Stories1
Garage Spaces2
Land Information
APN1149480070028
Lot Number28
SubdivisionDove Meadows
Land UseResidential
Legal DescriptionLT 28 BLK 7 017*D6031700-003-007-028 DOVE MEADOWS SEC 3 R/P
Census Tract555102
Assessed Land Value$49,896
Assessed Improvement Value$208,253
Assessment Year2025
About this property
Featuring 3 bedrooms, 2 baths, and a well-maintained interior layout with an open-concept living and dining space, this home appeals to long-term tenants looking for comfort and convenience. Low HOA and proximity to shopping, schools, and major employers make this property highly marketable. Whether you’re expanding your rental portfolio or acquiring your first investment property, this one checks all the boxes for low maintenance + consistent monthly income.
Investor Tools
$262,000
Estimated Property Value
$90,114Estimated Mortgage Balance
$171,886Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,969
$258,149
2025
$49,896
$208,253
$258,149
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,969
$258,149
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Stand Alone First / Home Equity First Lien
$110,000
No
First
Aug 12, 2017
Oct 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,114
$175,886
66%
34%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,000/mo
+$1,460/mo
11.3%
