1view

Owner Contacts

$518,000

NAL Estimated Property Value

21434 Martin Tea Trl, Tomball, TX, 77377

Off Market

4 Beds

4 Bath

3,458 Sq Ft

$131.55 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size9,300 sqft

Building Information

Year Built2018

Garage Spaces2

Land Information

APN1379510010009

Lot Number9

Land UseResidential

Legal DescriptionLT 9 BLK 1 ROSEHILL RESERVE SEC 3

Census Tract555600

Assessed Land Value$79,252

Assessed Improvement Value$430,748

Assessment Year2025

About this property

Gorgeous upgraded home in desirable Rosehill Reserve welcomes you with mahogany double doors and stunning formal entry with 12 & 14-foot ceilings. This home is equipped with woodgrain tile, coffered ceilings, 6" baseboards, cast stone gaslog fireplace, quartz countertops, crown molding, upgraded lighting, 3-car tandem and much more! Fantastic for entertaining with open concept; spacious kitchen w/abundant cabinets, prepping island, upgraded 5-burner gas cook top, endless counterspace, walk-in pantry too! Sophisticated study w/french doors located away from the hustle of day-to-day. Game room is available for separate space/could offer a 5th bedroom. Formal dining & enormous breakfast space add to the entertainment value. Brilliant extended covered patio with Kool decking off the back offers more mingling space for entertaining or a quiet retreat to enjoy the outdoors - gas connection available for future outdoor kitchen or fireplace. Home is only 3 years old - visit today!

Investor Tools

$518,000

Estimated Property Value

$359,559Estimated Mortgage Balance

$158,441Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,108 /month

Positive

Cash Flow Estimate:

$1,036 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$499/month

$900/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,404

$510,000

2025

$79,252

$430,748

$510,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,404

$510,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$396,000

First

Jul 14, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$359,559

$171,441

32%

69%

$2,375/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,860/mo

$3,275/mo

$-415/mo

6.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area