$282,413
NAL Estimated Property Value2145 Hazelwood, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Oven, Free-Standing Electric Range, Free-Standing Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size6,821 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces1
Land Information
APN1G-0261-4004-02900-000
Lot Number29
SubdivisionBentwood Unit #4
Land UseResidential
Legal DescriptionBENTWOOD UNIT #4 BLOCK 4 LOT 29
Census Tract210610
Assessed Land Value$32,889
Assessed Improvement Value$249,524
Assessment Year2025
About this property
Well maintained home with high ceilings and nice and open floorplan. Recently updated vinyl plank flooring and carpet. Large primary bedroom overlooking the backyard on the first floor with 3 additional generous sized bedrooms on the 2nd floor. Primary bedroom with large closet and dual master bath vanity. Full bathroom on second floor and half bath on the first floor. Large laundry room on the first floor with window and great natural light. Attached garage with opener. Flat and fenced backyard with covered patio.
Investor Tools
$282,413
Estimated Property Value
$268,430Estimated Mortgage Balance
$282,413Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,694 /month
Positive
Cash Flow Estimate:
$565 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,203
$282,413
2025
$32,889
$249,524
$282,413
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,203
$282,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$274,928
Yes
First
Dec 30, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,430
$13,983
4%
95%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,649/mo
+$767/mo
10.3%
