Last 24 Hours
$200,000
NAL Estimated Property Value21479 Coyote Trl, Lago Vista, TX, 78645
Off Market
3 Beds
2 Bath
1,315 Sq Ft
$120.15 / sqft
Built in 2018Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableAppliancesDishwasher, Oven, Free-Standing Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size11,326 sqft
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN01807801410000
Lot Number3125
SubdivisionBar-K Ranches Plat 3
Land UseResidential
Legal DescriptionLOT 3125 BAR-K RANCHES PLAT 3 & ABS 245 SUR 97 D & W R R CO ACR .0164 TITLE CANCELLED TO REAL ESTATE S#BL2002727TXA/B L#NTA18
Census Tract037300
Assessed Land Value$50,434
Assessed Improvement Value$140,040
Assessment Year2025
About this property
New 3 Bedroom, 2 Bath Mobile Home on large lot w/20 x 20 Garage (TBB) large deck. Kitchen has center island and all appliances. Owner financing with 10% down at 9% interest. Down payment is negotiable. .Restrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$200,000
Estimated Property Value
$122,833Estimated Mortgage Balance
$77,167Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,720
$190,474
2025
$50,434
$140,040
$190,474
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,720
$190,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lago Homes Of Coyota Traills Llc
Unknown
$145,000
No
First
Oct 9, 2018
Sep 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,833
$75,167
37%
61%
$870/mo
12.4%