$165,000
NAL Estimated Property Value21494 S Highway 147, Broaddus, TX, 75929
Off Market
About this property
Tucked away in the heart of lake country, this secluded 2 bed, 1 bath cabin on 3 wooded acres is less than 5 minutes to Jackson Hill Marina and just a short drive to Cassel Boykins boat ramp on Lake Sam Rayburn—one of Texas’ top fishing and recreation destinations. Remodeled in 2024 with new AC/heat, aerobic system, well, flooring, light fixtures, countertops, and breaker box. Plenty of room to expand. The perfect weekend getaway or income-producing rental!
Investor Tools
$165,000
Estimated Property Value
$0Estimated Mortgage Balance
$165,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
