Last 24 Hours
$325,000
21495 Rose Mill Dr, Kingwood, TX, 77339
On Market
Just Added
4 Beds
2 Bath
2,321 Sq Ft
Single Family Residence
$140.03 / sqft
Built in 2010Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size5,459 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6424-03-02300
Lot Number8
SubdivisionKings Mill 03
Land UseResidential
Legal DescriptionS642403 - KINGS MILL 03, BLOCK 2, LOT 8
Census Tract692402
Assessed Land Value$22,086
Assessed Improvement Value$278,331
Assessment Year2025
About this property
Cozy 1.5 Story home with 4 Bedroom, 2 Bathroom, a Study room/office, large Gameroom, outdoor Kitchen & Fire Pit. Covered flagstone patio and pergola. New Roof (June 2024). Dual vanities in the primary bathroom, fireplace and 42" Kitchen Cabinets. Crown moldings, granite kitchen and bathroom vanities. Close many restaurants and Freeway 69.
Investor Tools
$223,404Estimated Mortgage Balance
$105,016Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$889/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,035
$300,417
2025
$22,086
$278,331
$300,417
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,035
$300,417
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Krtst1 Maikhanh Doan Etal
Balloon
$150,000
No
First
Oct 2, 2024
May 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,404
$106,596
32%
68%
$1,380/mo
12.4%