Last 24 Hours
$402,000
NAL Estimated Property Value215 Bourland Rd, Smithville, TX, 78957
Off Market
2 Beds
1 Bath
870 Sq Ft
$316.09 / sqft
Built in 1983Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1FlooringCarpet, Parquet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size19.60 acres
Building Information
Year Built1983
Roof Type105
Land Information
APNR18654
SubdivisionDarling, Socrates
Land UseResidential
Legal DescriptionA148 DARLING, SOCRATES, ACRES 19.604
Census Tract950601
Assessed Land Value$215,542
Assessed Improvement Value$125,690
Assessment Year2025
About this property
This a beautiful area of Bastrop County on this 15.865 acre tract ~ Tiny 2 bedroom/1 bath home consist of 870 sqf with great front & back decks for entertaining ~ Stock pond ~ cedar plank /wood flooring~front & rear yard~ 5,000 gallon rainwater collection system, battery back up electrical system on top of your Aqua Water and Bluebonnet utilities ~ Large metal workshop and livestock shedRestrictions: Yes
Investor Tools
$402,000
Estimated Property Value
$39,884Estimated Mortgage Balance
$362,410Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,590
$341,232
2025
$215,542
$125,690
$341,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,590
$341,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gary M Attal
Assumption
$89,500
Yes
First
Aug 1, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,884
$379,116
90%
10%
$0/mo
12.4%