$186,690
NAL Estimated Property Value215 E 4th St, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size10,400 sqft
Building Information
Year Built1920
Stories1
Roof Type105
Land Information
APN36000500700010400
Lot Number1
SubdivisionOrig Town Lancaster
Land UseResidential
Legal DescriptionORIG TOWN LANCASTER BLK 70 SW PT LT 1 ACS 0.2387 INT201900240846 DD08152019 CO-DA 0005007000104 4CN00050070
Census Tract016803
Assessed Land Value$59,800
Assessed Improvement Value$126,890
Assessment Year2025
About this property
2 Bedroom and 1 Bath home built in 1920. Property in need of repairs -Sold as Is - no Repairs. Home needs foundation and roof repair, Sheet rock paint, carpet. Has brand new HVAC. lot size is 100 frontage 104 Side 10,400.0000 SQUARE FEET 0.2390
Investor Tools
$186,690
Estimated Property Value
$158,371Estimated Mortgage Balance
$28,319Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,120 /month
Positive
Cash Flow Estimate:
$373 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,901
$186,690
2025
$59,800
$126,890
$186,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,901
$186,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Building Or Construction Loan
$160,000
No
First
Oct 15, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,371
$28,319
15%
85%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$960/mo
+$605/mo
10.1%
