$398,000
NAL Estimated Property Value215 E Sutton Square, Stafford, TX, 77477
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size8,397 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7550-28-001-0440-910
Lot Number44
SubdivisionSugar Creek Sec 28
Land UseResidential
Legal DescriptionSUGAR CREEK SEC 28, BLOCK 1, LOT 44
Census Tract671700
Assessed Land Value$67,925
Assessed Improvement Value$335,390
Assessment Year2025
About this property
SOLD AS-IS!! Gorgeous two story home in Golf course community of Sugar Creek on a quiet street. Energy efficient stainless steel appliances in a huge kitchen with plenty of storage and granite counter tops throughout. Master bedroom located on the first floor accessible to the backyard over-looking the private pool with a large en-suite master bath. Three spacious bedrooms on the second floor. Conveniently located to top restaurants, retail shops, universities, medical facilities, entertainment and Hwy 59.
Investor Tools
$398,000
Estimated Property Value
$236,853Estimated Mortgage Balance
$161,147Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,635
$351,384
2025
$67,925
$335,390
$403,315
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,635
$351,384
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Holdings Llc
Conventional
$192,000
No
First
Mar 25, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,853
$161,147
40%
60%
$1,572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,122/mo
+$548/mo
8.1%
