$410,000
NAL Estimated Property Value215 N Johnson Ave, San Marcos, TX, 78666
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringWood
Building Information
Year Built1905
Stories1
Garage Spaces2
Land Information
APNR35136
SubdivisionS F Mcallister Addn
Land UseResidential
Legal DescriptionS F MCALLISTER ADDN LOT 1/2 OF 3-4 BLK 7 GEO#331930744330 TAX CODES:SSM,WEU,WUS
Census Tract010100
Assessed Land Value$68,420
Assessed Improvement Value$271,580
Assessment Year2025
About this property
Vintage Craftman's style home with large front porch that wraps into a side porch. Great location in the Belvin Street Historical District and next door to Hopkins Historic district and nearby San Antonio Street Historical DistrictRestrictions: Yes
Investor Tools
$410,000
Estimated Property Value
$0Estimated Mortgage Balance
$410,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$766/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,141
$340,000
2025
$68,420
$271,580
$340,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,141
$340,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$411,000
100%
0%
$0/mo
