$231,000
NAL Estimated Property Value215 Oakhurst St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size4,500 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN0590170050014
Lot Number14
SubdivisionOakhurst
Land UseResidential
Legal DescriptionLT 14 BLK 5 OAKHURST
Census Tract341700
Assessed Land Value$33,750
Assessed Improvement Value$152,520
Assessment Year2025
About this property
3 bedroom 2.5 bath residential home half block from Bay. Never flooded. Enjoy upstairs balcony off Primary bedroom.Two walk in closets. Downstairs all tile with half bath, utility rm, living rm, kitchen and dining rm. New fence. New carpet on staircase and all bedrooms and game room upstairs. Quiet eclectic neighborhood. Two car garage. Great location .
Investor Tools
$231,000
Estimated Property Value
$193,505Estimated Mortgage Balance
$37,495Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,437
$186,270
2025
$33,750
$152,520
$186,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,437
$186,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nextmortgage Llc
Fha
$211,105
Yes
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,505
$41,495
17%
84%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,266/mo
+$456/mo
8.9%
