$260,000
NAL Estimated Property Value215 Pennie Court, Arlington, TX, 76013
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Vented Exhaust Fan, Electric Water Heater
FlooringCeramic Tile, Laminate, Wood, Vinyl
Exterior
Lot Size12,297 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN22110-1-3-10
Lot Number3
SubdivisionJordan, Jerry Addition
Land UseResidential
Legal DescriptionJORDAN, JERRY ADDITION BLOCK 1 LOT 3 LESS E15'
Census Tract122402
Assessed Land Value$82,300
Assessed Improvement Value$167,700
Assessment Year2025
About this property
Centrally located, this charming home sits on a quiet cul-de-sac, with huge trees. Two bedrooms, and two full baths has hard surfaces throughout, including natural hardwood floors, wood grained and ceramic tile. Extra large back yard, where there is plenty of room to entertain. Accessory Unit barn 16x12 with electrical and AC set up, for home based business or workshop. Just moments away from UTA, Texas Stadium, & Levitt Pavilion (free outdoor concerts under the stars)
Investor Tools
$260,000
Estimated Property Value
$188,609Estimated Mortgage Balance
$71,391Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,464
$250,000
2025
$82,300
$167,700
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,464
$250,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$206,150
No
First
Nov 4, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,609
$71,391
27%
73%
$1,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,236/mo
+$691/mo
8.9%
