Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$184,000

NAL Estimated Property Value

215 Rochelle St, Richmond, TX, 77469

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths873 Sq Ft
price_per_sqft$114.55 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available

Exterior

Lot Size4,250 sqft

Building Information

Year Built1965
Stories1
Roof Type105
Garage Spaces1

Land Information

APN5575-00-002-0310-901
Lot Number31
SubdivisionSam Mellon Addn
Land UseResidential
Legal DescriptionSAM MELLON ADDN, BLOCK 2, LOT 31
Census Tract674900
Assessed Land Value$37,188
Assessed Improvement Value$86,205
Assessment Year2025

About this property

Calling all Investors or landlords! This quaint property has never flooded, there is no HOA/POA fee, the attached garage can be converted into a 4th bedroom for more income. Market rental value right now is $1,295 and this property will pay itself off in 10 yrs or less. Roll up your sleeves, put some sweat equity in and come make this your property. Property is located next to Hwy 90, lots of shopping, few minuets from Sugar Land, Rosenberg & Hwy 59.

Investor Tools

Property Icon
$184,000
Estimated Property Value
$121,185Estimated Mortgage Balance
$62,815Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,713
$123,393
2025
$37,188
$86,205
$123,393
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,713
$123,393

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$122,250
No
First
Nov 25, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,185
$60,815
33%
66%
$733/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$733/mo
+$1,047/mo
11.6%

City: Richmond

215 Rochelle St | Property Details | No Agent List