$223,000
NAL Estimated Property Value215 Waterwood Dr, Huffman, TX, 77336
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size17,502 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN0974650000313
Lot Number313
SubdivisionWater Wonderland U/R
Land UseResidential
Legal DescriptionLT 313 WATER WONDERLAND U/R
Census Tract251701
Assessed Land Value$45,375
Assessed Improvement Value$160,240
Assessment Year2025
About this property
Beautiful single story home with attached garage, 3 bedrooms, and 2 baths! Inside you will find a fresh remodel, new floors, granite, redone restrooms, paint, fans etc. Sits on a good size lot. SCHEDULE YOUR SHOWING TODAY!
Investor Tools
$223,000
Estimated Property Value
$315,885Estimated Mortgage Balance
$223,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,223
$205,615
2025
$45,375
$160,240
$205,615
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,223
$205,615
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$196,377
Yes
First
Aug 12, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,885
N/A
0%
142%
$2,042/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,132/mo
$-410/mo
9.3%
