$690,000
NAL Estimated Property Value2150 Greenwood Dr, Frisco, TX, 75036
$692,079 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,520 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR259698
Lot Number22
SubdivisionHeritage Village Ph 2
Land UseResidential
Legal DescriptionHERITAGE VILLAGE PH 2 BLK E LOT 22
Census Tract021539
Assessed Land Value$140,580
Assessed Improvement Value$572,852
Assessment Year2025
About this property
Gorgeous home in fantastic, established subdivision. Desirable open floor plan with 4 bedrooms plus study all downstairs. Hardwood flooring in entry, dining & family. Large game room and media room upstairs. 3 car tandem garage. Large back patio opens to landscaped backyard with steel framed privacy height fence that was built to last. New roof, paint and carpet 2019. Just blocks away from coveted Sparks Elementary and Pioneer Heritage Middle School; right down the road from the neighborhood community center and pool.
Investor Tools
$690,000
Estimated Property Value
$368,412Estimated Mortgage Balance
$321,588Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$692,079
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,140 /month
Positive
Cash Flow Estimate:
$1,380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,061/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$636,068
2025
$140,580
$572,852
$713,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$636,068
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Va
$413,000
Yes
First
Oct 1, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,412
$321,588
46%
53%
$2,477/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$3,077/mo
$-1,007/mo
3.6%
