Last 24 Hours
$262,000
NAL Estimated Property Value21502 Daylily Hills Dr, Spring, TX, 77388
Off Market
3 Beds
2 Bath
1,627 Sq Ft
$132.08 / sqft
Built in 2010Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size6,098 sqft
Building Information
Year Built2010
Garage Spaces1
Land Information
APN1264870010038
Lot Number38
SubdivisionHannover Springs
Land UseResidential
Legal DescriptionLT 38 BLK 1 HANNOVER SPRINGS SEC 2
Census Tract555102
Assessed Land Value$50,630
Assessed Improvement Value$192,585
Assessment Year2025
About this property
This home has it all! Beautifully maintained 1-story. Open floor plan combines modern architecture with spacious rooms. Waterproof vinyl flooring throughout the entire home! Open kitchen concept, spacious backyard with MASSIVE storage shed. Excellent location with quick access to the Grand Parkway (Hwy 99) and I45. Home has never flooded. Hurry, this one won't last long!
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
$168/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,148
$243,215
2025
$50,630
$192,585
$243,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,148
$243,215
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$261,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$168/mo
+$2,292/mo
11.3%
12.4%