$316,121
NAL Estimated Property Value21503 Bowcreek Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,689 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1209010030012
Lot Number12
SubdivisionBridgewater Village
Land UseResidential
Legal DescriptionLT 12 BLK 3 BRIDGEWATER VILLAGE SEC 1
Census Tract542302
Assessed Land Value$45,853
Assessed Improvement Value$270,268
Assessment Year2025
About this property
Welcome home to this 3 bedroom 2 1/2 bathroom with updates. All bedrooms upstairs with a large game room. The kitchen includes a breakfast area and opens to the family room. The roof was replaced in 2019, New A/c Compressor and condenser in 2021, with smart technology control system, a new fence in 2021, and a covered patio with a pergola that completes this home.
Investor Tools
$316,121
Estimated Property Value
$267,972Estimated Mortgage Balance
$48,149Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,897 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
$455/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,894
$316,121
2025
$45,853
$270,268
$316,121
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,894
$316,121
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$289,656
No
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,972
$48,149
15%
85%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,192/mo
$-42/mo
8.2%
