Last 24 Hours
$270,000
NAL Estimated Property Value21507 Rainfall Park Dr, Spring, TX, 77388
Off Market
4 Beds
2 Bath
1,859 Sq Ft
Single Family Residence
$148.47 / sqft
Built in 2015Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Ice Maker, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size5,175 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1365910040027
Lot Number27
Land UseResidential
Legal DescriptionLT 27 BLK 4 PARK AT MEADOWHILL RUN SEC 5 AMEND
Census Tract555101
Assessed Land Value$42,694
Assessed Improvement Value$217,832
Assessment Year2025
About this property
Wonderful 4/2/2 1-story home. New vinyl wood floors in living areas and bedrooms. Just painted. No carpet. High ceiling in dining room and primary bedroom. Great open kitchen with granite counters, gas stove and room for a table. Primary bedroom overlooks backyard has walk-in closet and separate shower and tub. In addition to primary bedroom there are 3 other bedrooms with vinyl wood floors. Nice open floorpan with plenty of privacy for each bedroom. Laundry room is at back of home leading to backdoor and covered backyard patio. Nice backyard. There is a pond 1 block away. Great location near shopping and main highways.
Investor Tools
$270,000
Estimated Property Value
$204,586Estimated Mortgage Balance
$65,414Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
$467/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,702
$260,526
2025
$42,694
$217,832
$260,526
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,702
$260,526
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aml Funding Llc
Conventional
$207,000
No
First
Sep 22, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,586
$66,414
24%
76%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$1,709/mo
+$1,471/mo
14.1%
12.4%