$377,000
NAL Estimated Property Value2151 Hoskins Dr, Houston, TX, 77080
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size1,864 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN0751250120004
Lot Number4
Land UseResidential Single Family
Legal DescriptionLT 4 BLK 1 NEUEN MANOR 13TH PAR R/P
Census Tract521300
Assessed Land Value$126,759
Assessed Improvement Value$227,241
Assessment Year2025
About this property
Beautiful two story, 3 bedroom, 2 full bath, 1 half bath home in a gated community! The open concept floor plan is perfect for entertaining! 2 secondary bedrooms located on 1st floor share a bathroom. Second floor posses high ceilings, kitchen opened to living room, family room and dining combo. Large primary suite includes a private bathroom with double sink, large shower with two shower heads,& a huge walk-in closet! This home is suituated ideally in the heart of Energy corrido, just minutes away from I-10 & Beltway 8. Spring Branch ISD.
Investor Tools
$377,000
Estimated Property Value
$329,966Estimated Mortgage Balance
$47,034Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,262 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,151
$354,000
2025
$126,759
$227,241
$354,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,151
$354,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$343,380
No
First
Mar 6, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$329,966
$57,034
14%
88%
$2,059/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,059/mo
$-337/mo
5.5%
