$319,235
NAL Estimated Property Value2151 Oakridge Dr, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,011 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR530829
Lot Number24
SubdivisionLakewood Estates Ph 3
Land UseResidential
Legal DescriptionLAKEWOOD ESTATES PH 3 BLK A LOT 24
Census Tract020126
Assessed Land Value$96,176
Assessed Improvement Value$233,864
Assessment Year2025
About this property
Beautiful Interior Lot Close to Lake Lewisville. Split Bedrooms! Large Walk In Closet and Garden Tub. Open Kitchen and Living Space Perfect for Entertaining. Lightly Lived in Secondary Bedrooms. Neutral Colors Throughout. Large Fenced Backyard with Covered Patio. Minutes from Schools, Prime Retail, Parks, Restaurants and Entertainment. Hard to Find Cared for Home in this Price Range. Don't Blink or this Home will be Gone! Owner is Willing to Leave Refrigerator with an Acceptable Offer.
Investor Tools
$319,235
Estimated Property Value
$287,835Estimated Mortgage Balance
$31,400Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,915 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,491
$319,235
2025
$96,176
$233,864
$330,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,491
$319,235
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Rate Financial Group
Conventional
$210,360
No
First
Apr 5, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,835
$31,400
9%
90%
$1,862/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
$1,982/mo
+$888/mo
10.8%
