$296,000
NAL Estimated Property Value21519 Cypress Trellis Dr, TX, 77433
$300,957 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size4,552 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1463960020017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 2 CYPRESS OAKS NORTH SEC 3
Census Tract543005
Assessed Land Value$64,471
Assessed Improvement Value$151,043
Assessment Year2025
About this property
Welcome to 21519 Cypress Trellis Drive, located in the new community Cypress Oaks North and part of the wonderful Cypress-Fairbanks ISD. This home features 4 bedrooms, 2 full baths, and an attached two-car garage. You won’t want to miss all that this gorgeous home has to offer. The property is still under construction, and the current photos are for informational purposes only; the listing may include different finishes. Please contact a Saratoga representative for more details.
Investor Tools
$296,000
Estimated Property Value
$0Estimated Mortgage Balance
$296,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$300,957
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,841 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$488
$215,514
2025
$64,471
$151,043
$215,514
No
Tax History
Year
Tax Paid
Assessed Value
2024
$488
$215,514
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$299,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$425/mo
+$2,825/mo
13.2%
