$220,966
NAL Estimated Property Value21531 Little Wolf Dr, Houston, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater
Exterior
Lot Size10,319 sqft
Building Information
Year Built2020
Land Information
APN0992340000387
Lot Number387
SubdivisionHappy Hide A Way
Land UseResidential
Legal DescriptionLT 387 HAPPY HIDE A WAY SEC 3 U/R
Census Tract251903
Assessed Land Value$41,200
Assessed Improvement Value$179,766
Assessment Year2025
About this property
New construction on a quiet cul-de-sac. Very open concept living. Porcelain tile floors and beautiful white Carrera quartz counter tops in the kitchen. Walk-in closets in all of the bedrooms. Both bathrooms feature double sinks along with quartz counter tops and tiled bath walls. Very energy efficient!
Investor Tools
$220,966
Estimated Property Value
$0Estimated Mortgage Balance
$220,966Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,514
$220,966
2025
$41,200
$179,766
$220,966
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,514
$220,966
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,966
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.4%
