$349,000
NAL Estimated Property Value21535 Venture Park Drive, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,898 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5121-13-002-0180-901
Lot Number18
SubdivisionLong Meadow Farms Sec 13
Land UseResidential
Legal DescriptionLONG MEADOW FARMS SEC 13, BLOCK 2, LOT 18
Census Tract673404
Assessed Land Value$53,196
Assessed Improvement Value$281,364
Assessment Year2025
About this property
Beautiful one story home in coveted Long Meadow Farms! A spacious, well thought out, floor plan with three generously sized bedrooms and beautiful study. The living and kitchen is perfect for entertaining and study can be closed off for privacy, or a great play room for the kids. The back yard has a beautiful deck and enough space for a pool. Call for your tour today!
Investor Tools
$349,000
Estimated Property Value
$145,833Estimated Mortgage Balance
$203,167Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,475
$334,560
2025
$53,196
$281,364
$334,560
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,475
$334,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$160,000
No
First
Sep 14, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,833
$203,167
58%
42%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,810/mo
+$310/mo
7.3%
