$347,000
NAL Estimated Property Value21538 Maggie Mist Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringLaminate, Tile, Wood
Exterior
Lot Size7,650 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5121-13-004-0070-901
Lot Number7
SubdivisionLong Meadow Farms Sec 13
Land UseResidential
Legal DescriptionLONG MEADOW FARMS SEC 13, BLOCK 4, LOT 7
Census Tract673404
Assessed Land Value$57,200
Assessed Improvement Value$278,583
Assessment Year2025
About this property
This is it! Total redone on this home. Impressive entrance! New appliances, new floors, new paint and a whole lot more. Wood laminate throughout. No carpet! Master bath was totally redone. Huge game room. You will love this home. Family room with fireplace for your enjoyment. Nice corner lot with Huge Backyard!
Investor Tools
$347,000
Estimated Property Value
$208,768Estimated Mortgage Balance
$138,232Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,226
$325,443
2025
$57,200
$278,583
$335,783
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,226
$325,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Fha
$234,508
Yes
First
Sep 14, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,768
$146,232
41%
60%
$1,406/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,256/mo
+$484/mo
9.5%
