$374,236
NAL Estimated Property Value21543 Black Opal Ln, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size6,599 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6424-00-09400
Lot Number3
SubdivisionKings Mill 01
Land UseResidential
Legal DescriptionS642400 - KINGS MILL 01, BLOCK 4, LOT 3
Census Tract692402
Assessed Land Value$27,650
Assessed Improvement Value$346,586
Assessment Year2025
About this property
This home is ready for new owners. Beautifully upgraded home in Kings Mill subdivision. Upgrades include NEW paint and NEW floor. House also features an open floor plan, high ceiling, 5 bedrooms, 3/1 bathrooms, 3 garages and SS appliances. Easy access to US 59, Sam Houston Parkway, and Bush International Airport. Very convenient for shopping, dinning and entertainment.
Investor Tools
$374,236
Estimated Property Value
$358,181Estimated Mortgage Balance
$16,055Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,245 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$747/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,096
$374,236
2025
$27,650
$346,586
$374,236
No
Tax History
Year
Tax Paid
Assessed Value
2023
$7,096
$374,236
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Va
$360,267
Yes
First
Jan 5, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,181
$16,055
4%
96%
$2,160/mo
