Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$332,000

NAL Estimated Property Value

21543 Cypress Trellis Dr, TX, 77433

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,064 Sq Ft
price_per_sqft$164.92 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

Exterior

Exterior FeaturesBalcony
Lot Size4,321 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN1463960020023
Lot Number23
Land UseResidential
Legal DescriptionLT 23 BLK 2 CYPRESS OAKS NORTH SEC 3
Census Tract543005
Assessed Land Value$63,180
Assessed Improvement Value$190,768
Assessment Year2025

About this property

Welcome to 21543 Cypress Trellis Drive, located in the new community Cypress Oaks North and zoned to the Cy-Fair Independent School District! This home features 4 bedrooms, 3 full baths, 1 half bath, and an attached two-car garage. You won’t want to miss all that this gorgeous home has to offer. The property is still under construction, and the current photos are for informational purposes only; the listing may include different finishes. Please contact a Saratoga representative for more details.

Investor Tools

Property Icon
$332,000
Estimated Property Value
$330,337Estimated Mortgage Balance
$1,663Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,042 /month
Positive
Cash Flow Estimate:
$681 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$178/month
$425/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$478
$253,948
2025
$63,180
$190,768
$253,948
No

Tax History

Year
Tax Paid
Assessed Value
2024
$478
$253,948

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jnc Mortgage Co Inc
Fha
$334,234
Yes
First
Sep 30, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,337
$4,663
1%
99%
$2,004/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,429/mo
+$821/mo
11.7%

City: Cypress

21543 Cypress Trellis Dr | Property Details | No Agent List