$240,000
NAL Estimated Property Value21546 Sullivan Forest Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
Exterior
Lot Size6,327 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5088-02-03300
Lot Number11
SubdivisionForest Colony 02
Land UseResidential
Legal DescriptionFOREST COLONY 02, BLOCK 3, LOT 11
Census Tract692604
Assessed Land Value$24,000
Assessed Improvement Value$213,838
Assessment Year2025
About this property
3 bed 2 bath home with fresh paint and floors! Stainless steel appliances included. Schedule your showing today!
Investor Tools
$240,000
Estimated Property Value
$160,105Estimated Mortgage Balance
$79,895Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,613
$237,838
2025
$24,000
$213,838
$237,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,613
$237,838
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$182,848
Yes
First
Jan 6, 2020
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,105
$79,895
33%
67%
$1,097/mo
