$300,520
NAL Estimated Property Value21547 Rainfall Park Drive, Spring, TX, 77388
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size5,175 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1365910040017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 4 PARK AT MEADOWHILL RUN SEC 5 AMEND
Census Tract555101
Assessed Land Value$42,694
Assessed Improvement Value$257,826
Assessment Year2025
About this property
Beautiful home with fantastic features. This 4/5 bedroom home has an extra room downstairs to be used as office, study or extra bedroom. Kitchen is open to living room with granite counters & elegant back splash. Some of the features are 3 attic spaces with easy access for storage, ceramic tile throughout downstairs, arch entry, 2 pantries in kitchen, privacy screens & sprinkler system. Property backs up to greenbelt & is close to restaurants & shopping.
Investor Tools
$300,520
Estimated Property Value
$260,257Estimated Mortgage Balance
$40,263Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,623
$300,520
2025
$42,694
$257,826
$300,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,623
$300,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Discover Bank
Conventional
$270,396
No
First
Apr 11, 2024
Apr 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,257
$40,263
13%
87%
$1,622/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,180/mo
$2,022/mo
+$1,158/mo
12.7%
