Last 24 Hours
$112,860
NAL Estimated Property Value2157 Aspen Drive, Dallas, TX, 75227
Off Market
2 Beds
2 Bath
1,110 Sq Ft
Condos / Townhouses
$89.19 / sqft
Built in 1983Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 1
Indoor Fireplace
Heating Central
CoolingAppliancesElectric Cooktop, Electric Oven, Electric Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Lot Size1,610 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APN0067350J000160000
Lot Number16
SubdivisionVillage By The Creek
Land UseResidential
Legal DescriptionVILLAGE BY THE CREEK BLK J/6735 LT 16 INT202200300217 DD11212022 CO-DC 6735 J00 01600 4DA6735 J00
Census Tract012000
Assessed Land Value$30,000
Assessed Improvement Value$82,860
Assessment Year2025
About this property
This s a bright and open 2-story townhome with fresh paint, new flooring, spacious bedrooms, lots of closet space, and a private fence back yard. Both bedrooms are upstairs. Tenant occupied at a rate of $1000 through September 2023.
Investor Tools
$112,860
Estimated Property Value
$0Estimated Mortgage Balance
$112,860Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$677 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,065
$112,860
2025
$30,000
$82,860
$112,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,065
$112,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$112,860
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$145/mo
+$1,420/mo
16.6%
12.4%