$1,129,000
NAL Estimated Property Value2157 Vz County Road 1905, Fruitvale, TX, 75127
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2 acres
Building Information
Year Built1979
Stories1
Garage Spaces1
Land Information
APN032.0566.0055.0000.0001
Land UseFarm/Ranch, House
Legal DescriptionACRES: 2.000 ABST: 566;283 & 88 SUR: H C MARRS; C FINLEY & BLAIR
Census Tract950100
Assessed Land Value$14,010
Assessed Improvement Value$375,610
Assessment Year2025
About this property
Elegant, Attractive, Becoming, Tasteful, Inviting, Glamorous, Charming, Delightful, Graceful, Breathtaking, Stunning are just a few words to describe this 81.0 MOL , to be surveyed from larger tract, Acre East Texas Ranch with an Amazing Home, Barn, Equipment Shed, 9 MOL Acre Lake, 5 Additional Ponds, Open Pasture fenced and cross fenced, and Scattered Trees! Home features many updates, beautiful kitchen, 2 dining areas, 2 living areas, nice master suite, and 3 additional spacious rooms. Barn has 6 stalls and 2 tack rooms.
Investor Tools
$1,129,000
Estimated Property Value
$809,551Estimated Mortgage Balance
$319,449Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,500 /month
Positive
Cash Flow Estimate:
$2,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,406
$389,620
2025
$14,010
$375,610
$389,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,406
$389,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Bank
Commercial
$839,729
No
First
May 16, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$809,551
$363,449
30%
72%
$5,035/mo
