$269,000
NAL Estimated Property Value21586 Rose Mill Dr, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Cooktop, Gas Range, Gas Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,499 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6424-03-07700
Lot Number1
SubdivisionKings Mill 03
Land UseResidential
Legal DescriptionS642403 - KINGS MILL 03, BLOCK 4, LOT 1
Census Tract692402
Assessed Land Value$22,103
Assessed Improvement Value$235,262
Assessment Year2025
About this property
Charming home with no rear neighbors.Tile entry with Formal Dining (could be living or study) overlooking front yard. Kitchen, breakfast and den with open concept. Kitchen with island, granite, SS appliances including refrigerator. Den with wood laminate floors with access to covered patio and back yard. Split floor plan with master at rear of home. Master with double sinks, garden tub and separate shower. Large walk in closet. Private back yard.
Investor Tools
$269,000
Estimated Property Value
$0Estimated Mortgage Balance
$269,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$545/month
$620/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,200
$257,365
2025
$22,103
$235,262
$257,365
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,200
$257,365
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$272,000
100%
0%
$0/mo
