$335,291
NAL Estimated Property Value216 Bremen St, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Gas Range, Microwave, Oven, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-20-5430-050L-0010
Lot Number10
Land UseResidential
Legal DescriptionS11664 - KASPER SEC 5, BLOCK L, LOT 10
Census Tract021405
Assessed Land Value$77,000
Assessed Improvement Value$258,291
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$335,291
Estimated Property Value
$160,681Estimated Mortgage Balance
$174,610Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,012 /month
Positive
Cash Flow Estimate:
$671 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,143
$335,291
2025
$77,000
$258,291
$335,291
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,143
$335,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$183,896
No
First
Dec 26, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,681
$174,610
52%
48%
$1,103/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,103/mo
+$985/mo
7.5%
