Last 24 Hours
$417,000
NAL Estimated Property Value216 Brushy Hill Rd, Spicewood, TX, 78669
Off Market
2 Beds
1 Bath
1,464 Sq Ft
Single Family Residence
$177.6 / sqft
Built in 1978Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableAppliancesFree-Standing Range
FlooringStone, Tile, Wood
Exterior
Private PoolExterior FeaturesNone
Lot Size6.60 acres
Building Information
Year Built1985
Garage Spaces2
Land Information
APN38612
Lot Number68
SubdivisionShady Creek Ranches
Land UseResidential
Legal DescriptionS7540 SHADY CREEK RANCHES LOT 68, PHASE I 6.6
Census Tract960802
Assessed Land Value$145,364
Assessed Improvement Value$230,891
Assessment Year2025
About this property
Over six acres with a quaint cabin and another building that has been a studio apartment. Needs a little TLC, and there is plenty of room for building on this large ranch that is located in the Hill Country. There is a well and septic on the Property needs a face lift and someone's personal touch to become a hidden gem. Very eclectic design, lots of stone and archways. Peaceful and serene surroundings await you. This area is where they have the plans to build a large community site.
Investor Tools
$417,000
Estimated Property Value
$949,814Estimated Mortgage Balance
$417,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,161
$376,255
2025
$145,364
$230,891
$376,255
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,161
$376,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Llano National Bank
Unknown
$950,000
No
First
Apr 12, 2019
Apr 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$949,814
N/A
0%
228%
$6,530/mo
12.4%