$351,291
NAL Estimated Property Value216 N Oak Hill Dr, Huffman, TX, 77336
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size2 acres
Building Information
Year Built2011
Land Information
APN0472020060007
Lot Number7
SubdivisionCypress Point
Land UseResidential
Legal DescriptionLT 7 BLK 1 CYPRESS POINT SEC 3 U/R ABST 1430 J F SMITH
Census Tract251600
Assessed Land Value$111,078
Assessed Improvement Value$240,213
Assessment Year2025
About this property
Beautifully renovated 3 bedroom 2 bath home on a huge acre lot w/ a stocked pond! Wooded Park-like setting with lots of trees. This is a must see! New flooring & fresh paint throughout. New SS appliances and granite countertops in kitchen. New light fixtures, new bathrooms and much more!
Investor Tools
$351,291
Estimated Property Value
$157,315Estimated Mortgage Balance
$193,976Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,108 /month
Positive
Cash Flow Estimate:
$703 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,005
$351,291
2025
$111,078
$240,213
$351,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,005
$351,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$176,000
No
First
Nov 23, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,315
$193,976
55%
45%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,056/mo
+$666/mo
5.9%
