$235,000
21602 Ornella Circle, Humble, TX, 77338
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringLaminate
Exterior
Lot Size5,040 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1274730030008
Lot Number8
SubdivisionWerrington
Land UseResidential
Legal DescriptionLT 8 BLK 3 WERRINGTON SEC 1
Census Tract240802
Assessed Land Value$42,606
Assessed Improvement Value$107,394
Assessment Year2025
About this property
Beautifully maintained home in Humble featuring updates completed last year and a clean, well-kept interior. This move-in ready property offers a functional layout, comfortable living spaces, and includes kitchen appliances for added convenience. Conveniently located near shopping, dining, and major commuter routes.
Investor Tools
$0Estimated Mortgage Balance
$198,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
$625/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,621
$150,000
2025
$42,606
$107,394
$150,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,621
$150,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$198,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$625/mo
+$1,601/mo
13.5%
