$306,696
NAL Estimated Property Value21607 Blue Heather Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,205 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1268360020005
Lot Number5
SubdivisionMorton Ranch
Land UseResidential
Legal DescriptionLT 5 BLK 2 MORTON RANCH SEC 2
Census Tract542302
Assessed Land Value$52,204
Assessed Improvement Value$254,492
Assessment Year2025
About this property
This is a totally remodeled 4 bedroom 3 bathroom home on a great size lot! All new paint. All new carpet. Remodeled Kitchen with Granite countertops and subway tile backsplash. All this at a price per square foot that makes this one of the best values in Katy! Set right next to a walking trail and lake and just a 1 minute walk to the neighborhood pool....you're going to love living here with your family!
Investor Tools
$306,696
Estimated Property Value
$197,776Estimated Mortgage Balance
$108,920Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,840 /month
Positive
Cash Flow Estimate:
$613 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,058
$306,696
2025
$52,204
$254,492
$306,696
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,058
$306,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$220,825
Yes
First
Dec 14, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,776
$108,920
35%
64%
$1,324/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,899/mo
+$881/mo
10.9%
