Last 24 Hours
$426,000
NAL Estimated Property Value21608 Cardinal Ave, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size19,772 sqft
Land Information
APN01609201060000
Lot Number31
SubdivisionEmerald Bend Sec 1
Land UseResidential
Legal DescriptionLOT 31 BLK H EMERALD BEND SEC 1
Census Tract037400
Assessed Land Value$66,193
Assessment Year2025
About this property
Level Lot 3-blocks to gated Emerald Park Boat Ramp on Lake Travis. Nice trees on Lot includes 2-Huge live oaks. Easy build site. Bring your boat to launch and cruise off into the sunset. Water & sewer 2-blocks away. City of Lago Vista charges a marginal fee for utility extension cost estimate when your ready to build. 10-minutes to Lago Vista high school. 20-minutes to two golf courses. Access to 10-gated private waterfront member parks on Lake Travis. Additional member amenities include pool, tennis, banquet hall with ballroom and stage, fitness center, RV campgrounds, youth center.
Investor Tools
$426,000
Estimated Property Value
$51,201Estimated Mortgage Balance
$374,799Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,556 /month
Positive
Cash Flow Estimate:
$852 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,375
$66,193
2025
$66,193
N/A
$66,193
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,375
$66,193
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star Capital Bank Na
Purchase Money Mortgage
$56,175
No
First
Sep 24, 2021
Sep 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$51,201
$374,799
87%
12%
$337/mo
12.4%