$516,000
NAL Estimated Property Value2161 Bunker Hill Circle, Plano, TX, 75075
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0098-005-0160-1
Lot Number16
SubdivisionBunker Hill Estates (Cpl)
Land UseResidential
Legal DescriptionBUNKER HILL ESTATES (CPL), BLK E, LOT 16
Census Tract031627
Assessed Land Value$140,000
Assessed Improvement Value$303,052
Assessment Year2025
About this property
Amazing single story gem in prime Plano location near highways and shopping. Award winning Plano schools! Enjoy your own paradise in your backyard with pool. Lovely three spacious bedrooms and two full baths. Large family room open to dining room and eat in kitchen. Second living area overlooks the pool and backyard. Wood floors and updates make this home the perfect choice to call HOME!
Investor Tools
$516,000
Estimated Property Value
$314,615Estimated Mortgage Balance
$201,385Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,096 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,558
$443,052
2025
$140,000
$303,052
$443,052
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,558
$443,052
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Va
$330,794
Yes
First
Mar 30, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,615
$201,385
39%
61%
$2,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$2,134/mo
+$726/mo
6.7%
