$292,000
NAL Estimated Property Value21619 Cypress Trellis Dr, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size4,321 sqft
Building Information
Year Built2025
Garage Spaces2
Land Information
APN1463960010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 CYPRESS OAKS NORTH SEC 3
Census Tract543005
Assessed Land Value$63,180
Assessment Year2025
About this property
Welcome to 21619 Cypress Trellis Drive, located in the new community Cypress Oaks North and part of the wonderful Cypress-Fairbanks ISD. This home features 4 bedrooms, 2 full baths, and an attached two-car garage. You won’t want to miss all that this gorgeous home has to offer. The property is still under construction, and the current photos are for informational purposes only; the listing may include different finishes. Please contact a Saratoga representative for more details.
Investor Tools
$292,000
Estimated Property Value
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,841 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$478
$63,180
2025
$63,180
N/A
$63,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$478
$63,180
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$293,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$425/mo
+$2,825/mo
13.4%
