$249,000
NAL Estimated Property Value21619 Meadowhill Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
Exterior
Lot Size10,206 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1068760000003
Lot Number3
SubdivisionDove Meadows
Land UseResidential
Legal DescriptionLT 3 BLK 8 017*D6031700-002-008-003 DOVE MEADOWS SEC 2 R/P
Census Tract555101
Assessed Land Value$51,485
Assessed Improvement Value$174,227
Assessment Year2025
About this property
Nice 3 Bedroom house zone to Klein ISD school district. Tile floor in living and dining area. Large master bedroom with extra space. Granite countertops in kitchen and baths. Large backyard with mature trees. Come see it!
Investor Tools
$249,000
Estimated Property Value
$225,758Estimated Mortgage Balance
$23,242Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$372/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,220
$225,712
2025
$51,485
$174,227
$225,712
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,220
$225,712
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$240,562
Yes
First
Jan 20, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,758
$20,242
8%
91%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,803/mo
+$657/mo
11.9%
