$376,000
NAL Estimated Property Value21626 W Champagne Cir, Tomball, TX, 77377
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet
Exterior
Lot Size24,315 sqft
Building Information
Year Built1984
Land Information
APN1165290020001
Lot Number16
SubdivisionTreichel Woods Estates U/R
Land UseResidential
Legal DescriptionLT 16 BLK 2 TREICHEL WOODS ESTATES U/R
Census Tract555501
Assessed Land Value$75,130
Assessed Improvement Value$15,132
Assessment Year2025
About this property
Beautiful large lot in tomball ready to move in , need updates priced to sell , close to all major shopping centers. 3-2 fenced yard .
Investor Tools
$376,000
Estimated Property Value
$133,298Estimated Mortgage Balance
$242,702Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$779
$90,262
2025
$75,130
$15,132
$90,262
No
Tax History
Year
Tax Paid
Assessed Value
2024
$779
$90,262
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group Inc
Conventional
$141,300
No
First
Apr 24, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,298
$61,702
31%
35%
$848/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$848/mo
+$1,362/mo
7.1%
