$296,000
NAL Estimated Property Value21642 Manitou Falls Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,164 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228150020021
Lot Number21
SubdivisionLakes Of Bridgewater
Land UseResidential
Legal DescriptionLT 21 BLK 2 LAKES OF BRIDGEWATER SEC 10
Census Tract542302
Assessed Land Value$48,981
Assessed Improvement Value$242,280
Assessment Year2025
About this property
Great floor plan on this large one-story home! Huge formal area in front, kitchen/breakfast area is completely open to family room. Nice size master with private updated bathroom. 4th bedroom could be study or maybe a nursery. Other bedrooms and bath (updated) are good size. Recently painted, laminate flooring. Make this your home.
Investor Tools
$296,000
Estimated Property Value
$178,408Estimated Mortgage Balance
$117,592Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$455/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,023
$291,261
2025
$48,981
$242,280
$291,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,023
$291,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Key Realty & Mortgage Svcs Llc
Conventional
$200,000
No
First
Oct 30, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,408
$112,853
38%
60%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,655/mo
+$495/mo
8.7%
