$774,000
NAL Estimated Property Value2168 Bancroft St, Houston, TX, 77027
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Lot Size2,047 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1212810010003
Lot Number3
SubdivisionBancroft Square
Land UseResidential
Legal DescriptionLT 3 BLK 1 BANCROFT SQUARE
Census Tract411302
Assessed Land Value$195,188
Assessed Improvement Value$393,209
Assessment Year2025
About this property
Enjoy the luxury of city living in this stunning 3 story townhome by Pelican Builders. Beautiful corner unit with terrific gated outdoor garden patio, sitting, or pet area. Main living has beautiful hardwoods, open floorplan, high ceilings, fireplace, and plantation shutters. One bedroom on first floor and primary and secondary bedrooms on third floor also have hardwood flooring. This complex has controlled access and all underground power lines. Conveniently located close to the Galleria, Highland Village and River Oaks District.
Investor Tools
$774,000
Estimated Property Value
$366,866Estimated Mortgage Balance
$407,134Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,644 /month
Positive
Cash Flow Estimate:
$1,548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$720/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,768
$588,397
2025
$195,188
$393,209
$588,397
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,768
$588,397
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Mortgage Firm Inc
Conventional
$408,000
No
First
Feb 22, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,866
$259,134
41%
47%
$2,447/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,297/mo
$-717/mo
4.0%
