$167,000
NAL Estimated Property Value217 E Adoue St, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN0500820000021
Lot Number21,22
SubdivisionGoose Creek
Land UseResidential
Legal DescriptionLTS 21 & 22 BLK 70 (016 & 051*THOMAS WRIGHT) GOOSE CREEK
Census Tract254100
Assessed Land Value$37,500
Assessed Improvement Value$96,392
Assessment Year2025
About this property
Lot's of potential, this house was completely remodeled from the inside. Laminate floors throughout the house, granite counter tops.
Investor Tools
$167,000
Estimated Property Value
$73,869Estimated Mortgage Balance
$93,131Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$815
$133,892
2025
$37,500
$96,392
$133,892
No
Tax History
Year
Tax Paid
Assessed Value
2024
$815
$133,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$82,478
Yes
First
Dec 16, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,869
$97,131
56%
44%
$495/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$495/mo
+$1,227/mo
12.4%
