Last 24 Hours
$484,116
NAL Estimated Property Value217 Frawley St, Houston, TX, 77009
Off Market
3 Beds
3 Bath
1,825 Sq Ft
$0 / sqft
Built in 2019Property Lead Type:
AuctionAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size2,601 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN1389580010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 WHITE OAK COURT
Census Tract210600
Assessed Land Value$91,960
Assessed Improvement Value$392,156
Assessment Year2025
About this property
The list price is not indicative of the seller's final reserve amount. This property is part of an online bidding event; please visit the auction company's website to place bids. Inspections of this property and contact with occupants are strictly prohibited. Property is sold "as is" and no for sale sign allowed.
Investor Tools
$484,116
Estimated Property Value
$324,604Estimated Mortgage Balance
$160,153Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,905 /month
Positive
Cash Flow Estimate:
$968 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$740/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,454
$484,116
2025
$91,960
$392,156
$484,116
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,454
$484,116
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$361,000
No
First
Apr 19, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,604
$159,512
32%
67%
$2,165/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,165/mo
$-443/mo
4.3%
12.4%