$288,000
NAL Estimated Property Value217 Glory St, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,344 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR231814
Lot Number25
SubdivisionQuail Ridge Estates
Land UseResidential
Legal DescriptionQUAIL RIDGE ESTATES BLK B LOT 25
Census Tract020117
Assessed Land Value$64,260
Assessed Improvement Value$217,903
Assessment Year2025
About this property
Beautiful 3 bed 2 bath home on the edge of town, yet close enough to everything you'd want from the city! Split floorplan set-up, wood floors in the living room and master bedroom. Granite countertops, and stainless-steel appliances. Spacious master, and large walk-in closet. Back yard perfect for entertaining this summer with good sized covered patio area to relax in the shade.
Investor Tools
$288,000
Estimated Property Value
$251,807Estimated Mortgage Balance
$36,193Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,733
$282,163
2025
$64,260
$217,903
$282,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,733
$282,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$265,108
Yes
First
Aug 16, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,807
$36,193
12%
87%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$1,590/mo
+$1,230/mo
11.8%
